Deal Inputs

Results

Effective Gross Income$57,000
Net Operating Income (NOI)$39,000

Cap Rate

7.80%

Price targets at different cap rates

5%

$780,000

6%

$650,000

7%

$557,143

8%

$487,500

Free — includes cash flow, DSCR, scenarios & reports

Powered by DealForge™