Boise, ID · multifamily
Cap Rate
8.76%
Cash-on-Cash
8.73%
NOI
$70,104
DSCR
1.34x
2 scenarios
Austin, TX · professional services
SDE
$314,000
EBITDA
$231,000
ROI
2219.8%
Cash Flow
$177,065
Denver, CO · retail · auto services
Cap Rate
-7.16%
Total NOI
$148,100
Cash Flow
$112,449
DSCR
4.15x
Greenville, SC
Dev Yield
9.85%
Dev Spread
3.35%
DSCR
1.55x
Cash Flow
$86,795
2 scenarios