What Is a Good Cap Rate for Airbnb? (STR Cap Rate Benchmarks + Calculator)
Cap rate is one of the first metrics investors calculate for any rental property. But for short-term rentals, the number works differently — and the benchmarks shift. STR gross income looks impressive, but once you account for management fees, cleaning costs, utilities, and furnishing, the NOI margin is much tighter than the revenue figure suggests.
This article covers how to calculate STR cap rate correctly, what benchmarks to target by market type, and why occupancy variability makes Airbnb cap rate a moving target that must be stress-tested at multiple occupancy levels.
Why STR Cap Rate Is Different from Long-Term Rental Cap Rate
The formula is the same: Cap Rate = NOI ÷ Purchase Price. The difference is what goes into NOI for a short-term rental.
Long-term rental operating expenses are relatively simple: property tax, insurance, maintenance, and a management fee if you use one. Total expenses typically run 20–35% of gross rent.
STR operating expenses are higher and more variable. A professionally managed STR typically includes:
- Property management fee (15–25% of gross revenue)
- Cleaning fees per turnover (8–12% of gross)
- Platform fees (Airbnb charges hosts ~3% of gross bookings)
- Utilities — paid by the host, not the guest
- Furnishing amortization (full replacement every 3–5 years)
- Supplies and restocking (toiletries, paper goods, linens)
- Higher insurance premiums for short-term rental use
- Property tax and maintenance reserves (same as LTR)
Total STR operating expenses: 45–60% of gross revenue. This leaves an NOI margin of 40–55% — far lower than it looks when you only see the gross revenue figure.
How to Calculate Cap Rate for a Short-Term Rental
= NOI = Gross Revenue − All Operating Expenses (excl. mortgage)
Start with gross annual revenue using realistic occupancy — not peak season:
= $175/night × (365 × 70%) = $44,625/year
Then subtract all operating expenses. Here is a full breakdown for a $350,000 STR at 70% occupancy with professional management:
STR NOI Breakdown — $350K Purchase, $175/Night, 70% Occupancy
| Expense | Annual Cost | % of Gross |
|---|---|---|
| Gross Revenue | $44,625 | 100% |
| Management fee (20%) | −$8,925 | 20.0% |
| Cleaning fees (~60 turnovers × $75) | −$4,500 | 10.1% |
| Platform fee (3%) | −$1,339 | 3.0% |
| Insurance (STR policy) | −$2,400 | 5.4% |
| Utilities | −$2,000 | 4.5% |
| Supplies & restocking | −$1,200 | 2.7% |
| Furnishing amortization | −$1,500 | 3.4% |
| Property tax | −$3,800 | 8.5% |
| Maintenance / reserves | −$1,800 | 4.0% |
| Total Operating Expenses | $27,464 | 61.5% |
| Net Operating Income | $17,161 | 38.5% |
Cap Rate = $17,161 ÷ $350,000 = 4.9%. Strong gross revenue ($44,625) yields a marginal cap rate because STR expenses consume over 61% of gross. This is realistic for a professionally managed STR.
What Is a Good Cap Rate for Airbnb?
Strong
7–9%+
Premium market or self-managed
Good
5–7%
Healthy for most STR markets
Marginal
4–5%
Acceptable in high-appreciation markets
Weak
< 4%
Dependent on appreciation; high risk
These benchmarks are slightly higher than long-term rental equivalents (where 5–7% is broadly considered good) because STRs demand more operational work and carry more income volatility. A 5% cap rate on a long-term rental is acceptable in most markets; a 5% cap rate on a professionally managed STR leaves almost no room for slow-season cash flow shortfalls.
In high-appreciation markets — coastal cities, ski towns, popular urban markets — investors often accept 4–5% cap rates because consistent property value growth is part of the return. In markets without a strong appreciation story, a sub-5% STR cap rate is difficult to justify.
STR Cap Rate Benchmarks by Market Type
| Market Type | Typical STR Cap Rate | Notes |
|---|---|---|
| High-demand urban (NYC, SF, Miami Beach) | 4.5–6.5% | Appreciation-driven; high purchase prices compress cap rate |
| Primary beach / ski markets | 5.0–7.5% | Strong peak but seasonal swings compress annual NOI |
| Secondary tourist markets | 6.0–9.0% | Less appreciation; need stronger cash return to justify risk |
| College towns / event markets | 5.5–8.0% | Event-dependent demand; wide occupancy variance |
| Suburban / rural markets | 5.0–7.5% | Lower competition; need 6%+ to offset lower baseline demand |
| Long-term rental (same market) | 5.0–8.0% | Shown for comparison; lower expense load, lower variance |
For most investors outside gateway cities, a 6–8% STR cap rate is the target. Below 6%, you need either a clear appreciation thesis, self-management, or above-market nightly rates to make the deal work.
Short-Term Rental Cap Rate Calculator
Run your Airbnb deal numbers below to calculate STR cap rate, cash-on-cash return, and occupancy breakeven. Adjust occupancy to stress-test your cap rate against slow-season scenarios.
Most STR deals look strong on gross revenue — run your numbers below and see how expenses and occupancy affect your actual cap rate.
▼ STR Cap Rate — Run Your Deal Numbers
STR Deal Inputs
Results
Monthly Cash Flow
-$630
Cap Rate
3.83%
Cash-on-Cash
-8.64%
DSCR
0.64x
Free — includes scenarios, risk radar & reports
How Occupancy Rate Drives STR Cap Rate
Unlike long-term rentals — where income is fixed by lease terms — STR cap rate fluctuates with occupancy. Fixed expenses stay constant whether you have 50% or 80% occupancy, but gross revenue falls with each percentage point drop. This causes cap rate to compress faster than revenue when occupancy slips.
Same Property, Different Occupancy — $350K Purchase, $175/Night
| Occupancy | Gross Revenue | NOI | Cap Rate |
|---|---|---|---|
| 80% | $51,100 | $21,537 | 6.2% |
| 70% | $44,625 | $17,161 | 4.9% |
| 60% | $38,325 | $12,978 | 3.7% |
| 50% | $31,938 | $8,699 | 2.5% |
A 20-point occupancy drop (80% → 60%) cuts gross revenue 25%, but cap rate falls from 6.2% to 3.7% — a 40% decline. Fixed costs ($12,700/year) absorb the full force of declining revenue. Variable expenses: ~33% of gross (management + cleaning + platform fees).
This table illustrates the core risk of STR investing: cap rate is not a fixed property characteristic — it's a snapshot at a specific occupancy rate. Underwriting your STR at 70% occupancy produces a 4.9% cap rate. If you actually achieve 80%, you hit 6.2%. If slow season pulls you to 60% for several months, your effective cap rate for that period drops to 3.7%.
This is why STR investors evaluate cap rate at multiple occupancy scenarios rather than a single annual estimate.
STR vs. Long-Term Rental: The Cap Rate Comparison That Surprises Investors
A common error is comparing STR cap rate directly to LTR cap rate by looking at gross revenue. The STR grosses $44,625 while the LTR grosses $24,000 — so STR must win, right? Not once you factor in expenses.
| STR (professionally managed) | LTR (self-managed) | |
|---|---|---|
| Gross Annual Revenue | $44,625 | $24,000 ($2,000/mo) |
| Operating Expenses | $27,464 (61.5%) | $7,000 (29%) |
| NOI | $17,161 | $17,000 |
| Cap Rate | 4.9% | 4.9% |
| Income Variance | High (seasonal) | Low (fixed lease) |
| Management Burden | High | Low |
The professionally managed STR and the self-managed long-term rental produce nearly identical NOI — despite the STR generating 86% more gross revenue. The STR's higher expense load closes almost the entire gap.
The STR clearly wins when you self-manage it. Removing the 20% management fee raises STR NOI to $26,086 — a 7.5% cap rate, easily beating the 4.9% LTR equivalent. But self-management carries time and operational costs that don't appear in the cap rate calculation.
For a deeper comparison of STR vs. LTR strategy, see Airbnb vs. Long-Term Rental: Side-by-Side Analysis.
Cap Rate vs. Cash-on-Cash Return for STR
Cap rate measures a property's income relative to its price, ignoring financing. Cash-on-cash return measures your annual cash flow relative to your down payment, after mortgage payments. Both matter for STR analysis — but they tell you different things.
| Metric | What It Measures | When to Use It |
|---|---|---|
| Cap Rate | Property NOI ÷ purchase price (no debt) | Compare deals before financing; benchmark against market rates |
| Cash-on-Cash | Annual cash flow ÷ cash invested (after debt) | Evaluate return on your down payment; model financing scenarios |
| DSCR | NOI ÷ annual debt service | Assess whether income covers the mortgage; lender qualification |
For STR deals, look at all three before committing. Cap rate screens the deal independent of financing. Cash-on-cash tells you what you actually earn on invested capital. DSCR confirms whether the deal comfortably covers debt service even at lower occupancy.
Limitations of Cap Rate for STR Analysis
Cap rate is a useful first-pass filter, but it understates several STR-specific risks:
- It uses an annual average, not seasonal variation. A deal might show a 5.5% annual cap rate while being cash flow negative for 3–4 slow months. The annual average masks seasonal volatility.
- It doesn't reflect regulatory risk. An STR in a market that bans short-term rentals overnight has its revenue model eliminated — cap rate doesn't price in regulatory exposure.
- It doesn't account for your financing. A 5% STR cap rate with 7.5% mortgage rates produces negative monthly cash flow. Always pair cap rate with cash-on-cash and DSCR.
- It assumes your expense estimate is accurate. New STR investors regularly underestimate cleaning frequency, restocking costs, and furnishing replacement cycles. Understated expenses = overstated cap rate.
Bottom Line
A good Airbnb cap rate is 6–8% in secondary markets and 5–7% in high-demand tourist or urban markets. Reaching that range with professional management typically requires strong nightly rates relative to purchase price, 70%+ occupancy, or both. Because occupancy variability makes STR cap rate a moving target, always run the numbers at 80%, 70%, and 60% occupancy before deciding whether a deal holds up.
Ready to run the numbers on your own deal?
Run Your Airbnb Cap Rate →
Alex Wright
Real Estate Investor & Founder of DealForge
Alex Wright is a real estate investor and full-stack engineer focused on helping investors make better decisions through clearer deal analysis. After six years as a realtor and more than a decade investing in real estate, he built DealForge to close the gap between how deals are marketed and how they actually perform.
Ready to analyze your own deal?